saltire

Accounts Summary

Last updated 23 May 2022

| latest | summary 20-25 | summary 15-20 | summary 10-15 | summary 05-10 | summary 00-05 | summary 95-00 |


Income 2020-21 2021-22 2022-23 2023-24 2024-5
Fees
Ordinary Membership 196.00 168.00
Life/Patron Membership 0.00 100.00
Magazine
Sales 114.00 107.00
Advertising 0.00 0.00
Production & Postage -89.91 -169.50
SCCA Competitions
Individual Fees 9.00 12.00
League Fees 140.00 140.00
Special Events 0.00 0.00
Webserver Fees -119.36 -118.01
Trophies & Prizes -1385.98 -128.38
Controllers' Expenses 0.00 0.00
Other Competitions
ICCF Individual Fees (Nett) -33.05 129.79
International Match Fees/Prizes 0.00 0.00
Grants & Donations
CS Grant 0.00 0.00
Individual Donations 147.66 165.00
Other Income
100 Club (Nett) 303.00 315.00
Bank Interest 3.72 0.65
Miscellaneous 0.00 0.00

Expenditure
Affiliation Fees
CS -50.00 -50.00
ICCF -32.91 -32.52
Officials' Fees
Committee 0.00 0.00
ICCF Congress Attendance 0.00 0.00
Website
ISP Fees & Domain Name (Nett) -28.78 -181.73
Other Expenses
Stationery & Printing 0.00 0.00
Auditor Fees -70.00 -70.00
Bank Charges 0.00 0.00
ICCF Books (Nett) 0.00 0.00
Other Items (Nett) -69.03 -44.60

Surplus/Deficit
Closing Balance -965.64 342.70

Balance Sheet
General Fund B/F 7891.40 6925.76
Development Fund B/F 1000.00 1000.00
General Fund P/L -965.64 342.70
Liabilities (Creditor) 202.83 169.60
Liabilities (Debtor) 90.00 1040.00
Prior Year Adjustments 0.00 0.00
Total Assets C/F 7925.76 8268.46